Consensus estimates

Below are estimates made by analysts who regularly follow Coor, provided by SME Direkt.

Quarterly estimates

Average EPS estimates, published by SME Direkt, prior to the Coor July - September 2017 Report release.

 

2016 Q3
actual

2017 Q3 E
average
*

STD

Contr.

Total revenues, SEK m

1,821

1,830

0%

3

Adjusted EBITA, SEK m

97

101

8%

3

Non-recurring items, SEK m

-4

-4

90%

3

EBITA, SEK m

93

97.4

5%

3

Operating profit, SEK m

46.0

51.70

21%

3

Income before tax, SEK m

16.0

43.7

28%

3

Net income, SEK m

12.0

33.1

27%

3

            

EPS

0.10

0.35

27%

3

No. of shares in EPS calculation

 

95.8

   

DPS

       

 

Yearly estimates, 2016 - 2019

Average EPS estimates, published by SME Direkt, prior to the Coor July -  September 2017 Report release.

 

2016 Actual

2017 E
average*

2018 E
average*

2019 E
average*

Total revenues, SEK m

7,631

7,654

8,001

8,265

Adjusted EBITA, SEK m

435

477

502

507

Non-recurring items, SEK m

-22

-18

-13

-13

EBITA, SEK m

413

459

489

494

Operating profit, SEK m

242

257

321

326

Income before tax, SEK m

167

230

292

297

Net income, SEK m

124

147

229

231

   

 

 

 

 

EPS

-38.46

1.53

2.39

2.41

No. of shares in EPS calculation

 

95.8

95.8

95.8

DPS

#

3.08

3.50

3.5

*=Average of contributors

Contributors:
SEB Equities 
Nordea Markets 
DNB Markets